Overview Key strengths Key risks The company's reach of approximately 68% of U.S. households positions it as the largest non-network-owned television station group in the country. Potential debt-funded acquisitions could increase leverage to 4x-4.5x. Distribution revenue, currently around 51% of total revenue, provides revenue stability. Operating performance is susceptible to economic cyclicality because roughly 36% of revenue comes from advertising. Solid free operating cash flow of more than $1 billion annually. Uncertainty regarding the effect of secular shifts in advertising and subscriber revenue. Nexstar ended 2021 with net leverage of 3.8x (calculated on an average trailing eight-quarter basis). While the company's ability to pursue large television station acquisitions is limited given the current regulatory framework, we believe it could acquire