...November 16, 2025 This report does not constitute a rating action. Steady operational growth: Naver Corp.'s revenue may increase 11% in 2025 and 8% in 2026, with operating income rising 8% and 7%, respectively. The company's search revenue could dip below 10% over the next 24 months, with its app redesign momentum slowing faster than we expected. We expect robust commerce growth of 20% in 2025 following the launch of its shopping app and new partnerships with increased commission rates and enhanced delivery. Increasing capital expenditure (capex): Naver's capex may reach Korean won (KRW) 1 trillion in 2025 and KRW1.6 trillion in 2026, led by AI. Assuming no outsized acquisitions, net cash should reach KRW1.3 trillion-KRW 1.5 trillion in 2025-2026, from about KRW640 billion in 2024. Discretionary cash flow could be about KRW1.5 trillion in 2025 and KRW1 trillion in 2026. AI strategy: Naver is deploying AI across key services such as search and commerce, which should enhance personalized...