|
Sections |
| Title | Starting Page | Number of Pages |
|---|
| West Isle Energy Inc., Valuation and Financial Data | 6 | 6 |
| West Isle Energy Inc., Quarterly Production Trends | 12 | 4 |
| West Isle Energy Inc., Production and Reserves Trends | 16 | 12 |
| West Isle Energy Inc., E&P Costs Trends | 28 | 5 |
| West Isle Energy Inc., Reserve Replacement Ratio | 33 | 6 |
| West Isle Energy Inc., Results of Oil & Gas Operations Trend | 39 | 8 |
| West Isle Energy Inc., Land Holdings and Well Data | 47 | 11 |
| Appendix | 58 | 12 |
| Methodology | 58 | 2 |
| Coverage | 58 | 1 |
| Secondary Research | 59 | 1 |
| Primary Research | 59 | 1 |
| Expert Panel Validation | 59 | 1 |
| Definition | 59 | 11 |
| Oil and Gas Reserves | 60 | 1 |
| Acreage and Well Information | 60 | 1 |
| Developed Gas Reserves per Well | 60 | 1 |
| Developed Oil & Gas Reserves per Well | 60 | 1 |
| Developed Oil Reserves per Well | 60 | 1 |
| Cost Incurred in Oil and Gas Operations | 60 | 1 |
| Development Costs | 60 | 1 |
| Exploration Costs | 60 | 1 |
| Finding & Development Costs Incurred | 61 | 1 |
| Lifting Cost per boe, Annual | 61 | 1 |
| Oil & Gas Finding & Development Cost/boe, Annual | 61 | 1 |
| Oil & Gas Finding & Development Cost/boe, 3-Year | 61 | 1 |
| Oil & Gas Finding Cost per boe, Annual | 61 | 1 |
| Oil & Gas Finding Cost per boe, 3-Year | 61 | 1 |
| Proved Acquisition Cost per boe, Annual | 61 | 1 |
| Proved Acquisition Cost per boe, 3-Year | 62 | 1 |
| Proved or Development Acquisition Costs | 62 | 1 |
| Proved Reserve Acquisition Costs, Annual | 62 | 1 |
| Proved Reserve Acquisition Costs, 3-Year Sum | 62 | 1 |
| Reserve Replacement Cost per boe, Annual | 62 | 1 |
| Reserve Replacement Cost per boe, 3-Year | 62 | 1 |
| Total Acquisition Costs | 62 | 1 |
| Total Costs Incurred Excluding Cumulative AROC | 62 | 1 |
| Total Costs Incurred Including Cumulative AROC | 62 | 1 |
| Unproved or Exploration Acquisition Costs | 63 | 1 |
| Reserves Replacement Ratio | 63 | 1 |
| Gas Reserve Replacement Ratio, 3 Year, Excluding Sales | 63 | 1 |
| Gas Reserve Replacement Ratio, 3 Year, Including Sales | 63 | 1 |
| Gas Reserve Replacement Ratio, Annual, Excluding Sales | 63 | 1 |
| Gas Reserve Replacement Ratio, Annual, Including Sales | 63 | 1 |
| Gas Reserve/Production Ratio | 63 | 1 |
| Oil and Gas Reserve/Production Ratio | 63 | 1 |
| Oil Reserve/Production Ratio | 63 | 1 |
| Oil Reserve Replacement Ratio, 3 Year, Excluding Sales | 63 | 1 |
| Oil Reserve Replacement Ratio, 3 Year, Including Sales | 64 | 1 |
| Oil Reserve Replacement Ratio, Annual, Excluding Sales | 64 | 1 |
| Oil Reserve Replacement Ratio, Annual, Including Sales | 64 | 1 |
| Results of Oil & Gas Operations | 64 | 1 |
| Asset Retirement Obligation Cost, Acquisition Costs | 64 | 1 |
| Calculated Implied Tax Rate as per Result of Oil & Gas Operations | 64 | 1 |
| Cash Flow | 64 | 1 |
| Cash Flow Margin, Annual | 64 | 1 |
| Cash Flow Margin, 3-Year | 64 | 1 |
| Depreciation, Depletion & Amortization (DD&A) (normal portion) | 64 | 1 |
| DD&A (with writedown/impairment) | 65 | 1 |
| DD&A (without writedown/with writedown/impairment) | 65 | 1 |
| Income Tax/(Benefit) | 65 | 1 |
| Lifting Costs, Annual | 65 | 1 |
| Net Income Margin | 65 | 1 |
| Net Income/ Loss | 65 | 1 |
| Net-back | 65 | 1 |
| Net-back Margin, Annual | 65 | 1 |
| Oil & Gas Revenue | 65 | 1 |
| Operating Expenses as per Result of Oil & Gas Operations | 65 | 1 |
| Production Expenses | 66 | 1 |
| Production-Related General & Administrative | 66 | 1 |
| Shipping/Transportation/Handling Expenses | 66 | 1 |
| Taxes Other than Income | 66 | 1 |
| Total Expenses | 66 | 1 |
| Total Revenue | 66 | 1 |
| Results of Oil & Gas Operations Per BOE Produced | 66 | 1 |
| Cash Flow per boe, Annual | 66 | 1 |
| Cash Flow per boe, 3-Year | 66 | 1 |
| DD&A (normal portion) per boe | 66 | 1 |
| Net Income per boe, Annual | 67 | 1 |
| Net Income per boe, 3 Year | 67 | 1 |
| Net-back per boe, Annual | 67 | 1 |
| Net-back per boe, 3-Year | 67 | 1 |
| Oil & Gas Revenue per boe | 67 | 1 |
| Recycle Ratio (Net-back / RRC), Annual | 67 | 1 |
| Recycle Ratio, 3-Year | 67 | 1 |
| Total DD&A per boe | 67 | 1 |
| Total Revenue per boe | 67 | 1 |
| Net Debt / Cash Flow | 68 | 1 |
| Market Capitalization | 68 | 1 |
| EV / EBITDA | 68 | 1 |
| EV/DACF (Debt Adjusted Cash Flow Multiple) | 68 | 1 |
| EV/Production | 68 | 1 |
| EV/Proved Reserve | 68 | 1 |
| Enterprise Value | 68 | 1 |
| EBITDA / Share (Diluted) | 68 | 1 |
| Price / Annualized CFPS | 68 | 1 |
| Price / Annualized EPS (P/E Ratio) | 68 | 1 |
| Shares Outstanding (Basic) | 68 | 1 |
| Shares Outstanding (Diluted) | 68 | 1 |
| Shares Outstanding | 68 | 1 |
| Stock Price-to-Cash Flow (at year-end) | 69 | 1 |
| Stock Price-to-Cash Flow (Quarter-end) | 69 | 1 |
| Stock Price-to-Net Income (at year-end) | 69 | 1 |
| Stock Price-to-Net Income (Quarter-end) | 69 | 1 |
| Stock Price-to-Revenue (at year-end) | 69 | 1 |
| Stock Price-to-Revenue (Quarter-end) | 69 | 1 |
| Debt / EV | 69 | 1 |
| Avg. Net Debt / Boed | 69 | 1 |
| Capex / Cash Flow | 69 | 1 |
| Unit Of Measure | 69 | 1 |
| Disclosure information | 69 | 1 |
