|
Sections |
| Title | Starting Page | Number of Pages |
|---|
| Mahalo Energy Ltd., Valuation and Financial Data | 6 | 7 |
| Mahalo Energy Ltd., Quarterly Production Trends | 13 | 3 |
| Mahalo Energy Ltd., Production and Reserves Trends | 16 | 12 |
| Mahalo Energy Ltd., E&P Costs Trends | 28 | 4 |
| Mahalo Energy Ltd., Reserve Replacement Ratio | 32 | 5 |
| Mahalo Energy Ltd., Results of Oil & Gas Operations Trend | 37 | 2 |
| Mahalo Energy Ltd., Land Holdings and Well Data | 39 | 13 |
| Appendix | 52 | 12 |
| Methodology | 52 | 2 |
| Coverage | 52 | 1 |
| Secondary Research | 53 | 1 |
| Primary Research | 53 | 1 |
| Expert Panel Validation | 53 | 1 |
| Definition | 53 | 11 |
| Oil and Gas Reserves | 54 | 1 |
| Acreage and Well Information | 54 | 1 |
| Developed Gas Reserves per Well | 54 | 1 |
| Developed Oil & Gas Reserves per Well | 54 | 1 |
| Developed Oil Reserves per Well | 54 | 1 |
| Cost Incurred in Oil and Gas Operations | 54 | 1 |
| Development Costs | 54 | 1 |
| Exploration Costs | 54 | 1 |
| Finding & Development Costs Incurred | 55 | 1 |
| Lifting Cost per boe, Annual | 55 | 1 |
| Oil & Gas Finding & Development Cost/boe, Annual | 55 | 1 |
| Oil & Gas Finding & Development Cost/boe, 3-Year | 55 | 1 |
| Oil & Gas Finding Cost per boe, Annual | 55 | 1 |
| Oil & Gas Finding Cost per boe, 3-Year | 55 | 1 |
| Proved Acquisition Cost per boe, Annual | 55 | 1 |
| Proved Acquisition Cost per boe, 3-Year | 56 | 1 |
| Proved or Development Acquisition Costs | 56 | 1 |
| Proved Reserve Acquisition Costs, Annual | 56 | 1 |
| Proved Reserve Acquisition Costs, 3-Year Sum | 56 | 1 |
| Reserve Replacement Cost per boe, Annual | 56 | 1 |
| Reserve Replacement Cost per boe, 3-Year | 56 | 1 |
| Total Acquisition Costs | 56 | 1 |
| Total Costs Incurred Excluding Cumulative AROC | 56 | 1 |
| Total Costs Incurred Including Cumulative AROC | 56 | 1 |
| Unproved or Exploration Acquisition Costs | 57 | 1 |
| Reserves Replacement Ratio | 57 | 1 |
| Gas Reserve Replacement Ratio, 3 Year, Excluding Sales | 57 | 1 |
| Gas Reserve Replacement Ratio, 3 Year, Including Sales | 57 | 1 |
| Gas Reserve Replacement Ratio, Annual, Excluding Sales | 57 | 1 |
| Gas Reserve Replacement Ratio, Annual, Including Sales | 57 | 1 |
| Gas Reserve/Production Ratio | 57 | 1 |
| Oil and Gas Reserve/Production Ratio | 57 | 1 |
| Oil Reserve/Production Ratio | 57 | 1 |
| Oil Reserve Replacement Ratio, 3 Year, Excluding Sales | 57 | 1 |
| Oil Reserve Replacement Ratio, 3 Year, Including Sales | 58 | 1 |
| Oil Reserve Replacement Ratio, Annual, Excluding Sales | 58 | 1 |
| Oil Reserve Replacement Ratio, Annual, Including Sales | 58 | 1 |
| Results of Oil & Gas Operations | 58 | 1 |
| Asset Retirement Obligation Cost, Acquisition Costs | 58 | 1 |
| Calculated Implied Tax Rate as per Result of Oil & Gas Operations | 58 | 1 |
| Cash Flow | 58 | 1 |
| Cash Flow Margin, Annual | 58 | 1 |
| Cash Flow Margin, 3-Year | 58 | 1 |
| Depreciation, Depletion & Amortization (DD&A) (normal portion) | 58 | 1 |
| DD&A (with writedown/impairment) | 59 | 1 |
| DD&A (without writedown/with writedown/impairment) | 59 | 1 |
| Income Tax/(Benefit) | 59 | 1 |
| Lifting Costs, Annual | 59 | 1 |
| Net Income Margin | 59 | 1 |
| Net Income/ Loss | 59 | 1 |
| Net-back | 59 | 1 |
| Net-back Margin, Annual | 59 | 1 |
| Oil & Gas Revenue | 59 | 1 |
| Operating Expenses as per Result of Oil & Gas Operations | 59 | 1 |
| Production Expenses | 60 | 1 |
| Production-Related General & Administrative | 60 | 1 |
| Shipping/Transportation/Handling Expenses | 60 | 1 |
| Taxes Other than Income | 60 | 1 |
| Total Expenses | 60 | 1 |
| Total Revenue | 60 | 1 |
| Results of Oil & Gas Operations Per BOE Produced | 60 | 1 |
| Cash Flow per boe, Annual | 60 | 1 |
| Cash Flow per boe, 3-Year | 60 | 1 |
| DD&A (normal portion) per boe | 60 | 1 |
| Net Income per boe, Annual | 61 | 1 |
| Net Income per boe, 3 Year | 61 | 1 |
| Net-back per boe, Annual | 61 | 1 |
| Net-back per boe, 3-Year | 61 | 1 |
| Oil & Gas Revenue per boe | 61 | 1 |
| Recycle Ratio (Net-back / RRC), Annual | 61 | 1 |
| Recycle Ratio, 3-Year | 61 | 1 |
| Total DD&A per boe | 61 | 1 |
| Total Revenue per boe | 61 | 1 |
| Net Debt / Cash Flow | 62 | 1 |
| Market Capitalization | 62 | 1 |
| EV / EBITDA | 62 | 1 |
| EV/DACF (Debt Adjusted Cash Flow Multiple) | 62 | 1 |
| EV/Production | 62 | 1 |
| EV/Proved Reserve | 62 | 1 |
| Enterprise Value | 62 | 1 |
| EBITDA / Share (Diluted) | 62 | 1 |
| Price / Annualized CFPS | 62 | 1 |
| Price / Annualized EPS (P/E Ratio) | 62 | 1 |
| Shares Outstanding (Basic) | 62 | 1 |
| Shares Outstanding (Diluted) | 62 | 1 |
| Shares Outstanding | 62 | 1 |
| Stock Price-to-Cash Flow (at year-end) | 63 | 1 |
| Stock Price-to-Cash Flow (Quarter-end) | 63 | 1 |
| Stock Price-to-Net Income (at year-end) | 63 | 1 |
| Stock Price-to-Net Income (Quarter-end) | 63 | 1 |
| Stock Price-to-Revenue (at year-end) | 63 | 1 |
| Stock Price-to-Revenue (Quarter-end) | 63 | 1 |
| Debt / EV | 63 | 1 |
| Avg. Net Debt / Boed | 63 | 1 |
| Capex / Cash Flow | 63 | 1 |
| Unit Of Measure | 63 | 1 |
| Disclosure information | 63 | 1 |
