Summary

How INTC maps according to Revere

Sector Level Count
Industries 1
Sectors 3
Subsectors 9
Product/Service Groups 71

Specific product example for INTC

Product Hierarchy
*Technology
Electronic Components
Module/Subassembly
Digital Signal Processing (DSP) Subsystem
Telecommunications

Company Highlights:

Market Cap. 120,542.667
Current Shares Outstnd. 5,883.0
Contact Name Andy D. Bryant
Contact Phone (408)7658080
City, State Santa Clara, CA
Dividends Per Common Share 0.00
Dividend Yield 1.95
SI %SHOUT 0.90
IH % Shares Outst. 60.77%
Number of Employees 99,900
Revenue Per Employee 409,570.6
Book Value Per Share 6.11
5 Year CAGR in Revenues % 2.86
5 Year CAGR in Earnings % -1.44
Asset Turnover 0.21
Fiscal Year End 12/31/2006
Next Reporting Period Mar, 2006

Business Description:

For the fiscal year ended 31 December 2005, Intel Corporation's revenues rose 13% to $38.83B. Net income rose 15% to $8.66B. Revenues reflect higher revenue from sales of mobile microprocessors and higher chipset revenue. Net income also reflects improved operating margins, lower amortization of acquisition-related intangibles and higher interest income. Intel Corp. is a semiconductor chipmaker developing advanced integrated digital technology platforms.

Chart:

Last Price 20.49
Price Chg. 0.00
Price Chg. % 0.00%
Open Price 20.68
High Price 20.84
Low Price 20.38
52w High Price 28.84
52w Low Price 19.88
Volume 86,247,424
30d Avg. Volume 83,917,808
INTC - Chart
* Quotes delayed 20 minutes.

Products

Products Manufactured/Services Performed Details
*Technology
Electronic Components
Module/Subassembly
Digital Signal Processing (DSP) Subsystem
Telecommunications

Products:

  • Telecom Boards
Optoelectronics
Transmission
Transceiver

Products:

  • TTX11500 and TXN Series Optical Transceivers
Semiconductors
Memory
Nonvolatile
Flash
128-256 Megabit

Products:

  • Wireless Flash Memory
  • StrataFlash
64 Megabit or Less

Products:

  • Advanced + Boot Block
  • Wireless Flash Memory
  • StrataFlash
Specialty
Nonvolatile SRAM (NVSRAM)

Products:

  • Stacked-CSP Devices (Flash + SRAM)
Processor
Microcontroller (MCU)
16-Bit

Products:

  • Intel 186
  • MCS 96/296
8-Bit

Products:

  • MCS 51/251
Microprocessor (MPU)
Embedded
CISC-based (Complex Instruction Set Computer)
x86

Products:

  • Intel486
  • Intel386
  • Pentium
  • Celeron
  • Pentium II
  • Pentium with MMX
  • Pentium III
  • Xeon
  • Pentium 4
  • Pentium M
RISC-based (Reduced Instruction Set Computer)
ARM

Products:

  • PXA255
  • IXC1100
Other

Products:

  • i960 Series
  • PXA26x Family
  • PXA27x Family
Non-Embedded
32-Bit
CISC-based (Complex Instruction Set Computer)
Entry-Level

Products:

  • Celeron
  • Pentium III
  • Celeron D
High-End/Performance

Products:

  • Pentium III
  • Xeon
  • Pentium 4
  • Pentium D
Mobile

Products:

  • Mobile Celeron
  • Pentium 4-M
  • Pentium M (Centrino)
  • Mobile Pentium 4
64-Bit

Products:

  • Itanium
Specialized
Communications
Networking
Fiber Optics Support
Laser Driver
2.488 Gigabits per second

Products:

  • LXT Series Physical Medium Dependent Products
9.953 Gigabits per second

Products:

  • LXT Series Physical Medium Dependent Products
Post Amplifier
2.488 Gigabits per second

Products:

  • LXT Series Physical Medium Dependent Products
9.953 Gigabits per second

Products:

  • LXT Series Physical Medium Dependent Products
Transimpedance Amplifier
9.953 Gigabits per second

Products:

  • LXT Series Physical Medium Dependent Products
Local Area Network (LAN)
Enterprise LAN
Ethernet
Controller/Media Access Controller
10 Gigabit Ethernet (10 Gigabit per second)

Products:

  • IXF18103/4
Ethernet/Fast Ethernet (10 - 100 Megabits per second)

Products:

  • Fast Ethernet Controllers
Gigabit Ethernet (1 Gigabit per second)

Products:

  • Gigabit Ethernet Controllers
Physical Layer (PHY)/Transceivers
Ethernet/Fast Ethernet (10 - 100 Megabits per second)

Products:

  • LXT Series 10BASE-T Transceivers
  • LXT Series Fast Ethernet Transceivers
  • LXT Series Ethernet Repeaters
Gigabit Ethernet (1 Gigabit per second)

Products:

  • LXT1000 Gigabit Transceiver
Switch
Ethernet/Fast Ethernet (10 - 100 Megabits per second)

Products:

  • IXE Media Switch Family
Gigabit Ethernet (1 Gigabit per second)

Products:

  • IXE Media Switch Family
Specialized/Packet Processor
Network Processor

Products:

  • IXP Series
Wide Area Network (WAN)
Asynchronous/Plesiochronous Digital Hierarchy (PDH)
Multiplexer/Demultiplexer (T1/E1 to T3/E3)

Products:

  • LXT6234
T1/E1 (1.544/2.048 Megabits per second)
Framer

Products:

  • LXT3XX Series T/E Carrier Access Components
  • IXF3208 and IXF3204
Line Interface Unit (LIU)/Transceiver

Products:

  • LXT3XX Series T/E Carrier Access Components
Modem
Analog Modem
56 Kilobits per second (V.90/K56flex)

Products:

  • MD566X
  • 536EP/536E7
  • 537EA
Cable

Products:

  • STEL Series
Synchronous Optical Network/Synchronous Digital Hierarchy (SONET/SDH)
Physical Layer (PHY)
Clock/Data Recovery
155.52 Megabits per second (OC-3/STS-3/STM-1)

Products:

  • LXT Series Physical Medium Attachment Products
2.488 Gigabits per second (OC-48/STS-48/STM-16)

Products:

  • LXT Series Physical Medium Attachment Products
  • WB1501
622.08 Megabits per second (OC-12/STS-12/STM-4)

Products:

  • LXT Series Physical Medium Attachment Products
9.953 Gigabits per second (OC-192/STS-192/STM-64)

Products:

  • LXT Series Physical Medium Attachment Products
Transceiver (Multiplexer/Demultiplexer)
155.52 Megabits per second (OC-3/STS-3/STM-1)

Products:

  • LXT Series Physical Medium Attachment Products
2.488 Gigabits per second (OC-48/STS-48/STM-16)

Products:

  • LXT Series Physical Medium Attachment Products
622.08 Megabits per second (OC-12/STS-12/STM-4)

Products:

  • LXT Series Physical Medium Attachment Products
9.953 Gigabits per second (OC-192/STS-192/STM-64)

Products:

  • LXT Series Physical Medium Attachment Products
Processing/Control (Overhead Processor/Terminator/Mapper)
155.52 Megabits per second (OC-3/STS-3/STM-1)

Products:

  • LXT6051 Overhead Terminator
2.488 Gigabits per second (OC-48/STS-48/STM-16)

Products:

  • WB1400/WB1500/WB1510
  • WB1501
  • IXF30009
  • IXF30025
  • WB4500
51.84 Megabits per second (OC-1/STS-1/STM-0)

Products:

  • IXF6151 T1/E1 SDH/SONET Mapper
  • LXT6251A 21 E1 Mapper
  • LXT6051 Overhead Terminator
622.08 Megabits per second (OC-12/STS-12/STM-4)

Products:

  • WB4500
9.953 Gigabits per second (OC-192/STS-192/STM-64)

Products:

  • IXF30001/3 FEC Transponder
  • IXF30005/7/9
  • IXF18101/2/3/4
  • IXF19301/02/03
Telecommunications
Wireless
Cellular Phone
Cellular Baseband Processor

Products:

  • D5314 PDC
  • D5205 TDMA Chipset
  • 5206 TDMA Baseband Chip
  • PXA800F
Cellular Baseband/Interface

Products:

  • D5205 TDMA Chipset
  • 5206 TDMA Baseband Chip
Multimedia/Imaging
Video
Graphics Accelerator/Controller
Handheld

Products:

  • 2700G Multimedia Accelerator
Peripheral
Core Logic Chipset

Products:

  • Desktop Chipsets
  • Notebook Chipsets
  • Server and Workstation Chipsets
  • Embedded Intel Architecture Chipsets
  • Consumer Electronics Chipsets
System Bus
Bridges
PCI to PCI

Products:

  • 21XXX PCI-to-PCI Bridge
  • 41210 Serial to Parallel PCI Bridge
  • 31154 133 MHz PCI Bridge
I/O Processor

Products:

  • Intel IOP3XX I/O Processors
  • Intel i960 I/O Processors
  • Intel 80219
Hardware
Communications Equipment
Business Communications Equipment
Messaging Servers
Voice

Products:

  • Voice Brick
  • Voice Portal Reference Systems
Local Area Networking (LAN)
Wireless (WLAN/Wi-Fi)
Network Adapters/Network Interface Cards (NIC)
802.11b (11 Mbps)

Products:

  • Intel PRO/Wireless Network Connection
802.11g/a (54 Mbps)

Products:

  • Intel PRO/Wireless Network Connection
Wireline
Network Adapters/Network Interface Cards (NICs)
Ethernet (10 Mbps)

Products:

  • Intel Mobile and Handheld Adapters
Fast Ethernet (100 Mbps)

Products:

  • PRO/100/1000 Series Desktop Adapters
  • PRO/100/1000 Series Server Adapters
Gigabit Ethernet (1000 Mbps)

Products:

  • PRO/100/1000 Series Desktop Adapters
  • PRO/100/1000 Series Server Adapters
Wide Area Networking (WAN)
Carrier Core (Backbone)
Signaling System 7 (SS7)/Intelligent Network (IN)
Service Switching Points (SSP)

Products:

  • DSG/SG/SIU Series Signaling Gateways
Signal Transfer Points (STP)

Products:

  • DSG/SG/SIU Series Signaling Gateways
Customer Premises Equipment (CPE)
Gatekeepers/Gateways
Fax

Products:

  • PBX-IP Media Gateway
Voice over Internet Protocol (VoIP)

Products:

  • PBX-IP Media Gateway
Computer Hardware
Hardware Components
Printed Circuit Board (PCB)
Motherboards

Products:

  • Pentium III Server Boards
  • Celeron Desktop Boards
  • Pentium 4 Desktop Boards
  • Xeon Server Boards
  • Pentium 4 Server Boards
Systems
Business/Personal
Server
CISC Processor-Based (x86) Server
Entry-Level/Midrange

Products:

  • Enterprise Blade Server Family
High-End

Products:

  • Carrier Grade Servers
Software
Design/Engineering
Software Development
Administrative Tools
Testing
Application

Products:

  • Intel VTune Performance Analyzers
Support Utilities
Compilers

Products:

  • Intel C++ Compiler
  • Intel Fortran Compiler
  • Intel C Compiler for EFI Byte Code
Optimization

Products:

  • Intel Threading Tools
Enterprise Management
Customer Relationship Management (CRM)
Service
Contact Center

Products:

  • NetMerge Call Manager
IT Infrastructure
Communications
Voice
Voice over Internet Protocol (VoIP) Systems

Products:

  • NetMerge Call Manager
  • Intel NetStructure Host Media Processing Software
Voice/Telephony Messaging
Voice Server

Products:

  • Intel NetStructure Host Media Processing Software
Industry-Specific
Telecommunications
Operations Support
Enhanced Features
IP Telephony

Products:

  • NetMerge Call Manager
  • Intel NetStructure Host Media Processing Software

Key Financials

FY Ends December
Period Length/End 13 weeks
ending
12/31/2005 		13 weeks
ending
10/01/2005 		13 weeks
ending
12/25/2004 		53 weeks
ending
12/31/2005 		52 weeks
ending
12/25/2004 		52 weeks
ending
12/27/2003
Total Revenue 10,201.0 9,960.0 9,598.0 38,826.0 34,209.0 30,141.0
Gross Margin % 61.76 59.72 56.02 59.36 57.72 56.71
Operating Income 3,309.0 3,100.0 2,900.0 12,090.0 10,130.0 7,533.0
Operating Margin % 32.44 31.12 30.21 31.14 29.61 24.99
Tax Rate % 29.14 38.48 29.86 31.29 27.85 24.2
Income After Taxes 2,453.0 1,995.0 2,123.0 8,664.0 7,516.0 5,641.0
Net Income Margin % 24.05 20.03 22.12 22.31 21.97 18.72
F.D. EPS - Incl. Xord. Items 0.40 0.32 0.33 1.40 1.16 0.85
Book Value Per Share 6.11 6.08 6.17 6.11 6.17 5.83

Ratios

P/R Ratio (TTM) 3.10
P/E Ratio (TTM) 14.13
Price To Free Cash Flow (TTM) 17.10
Price To Book Value 3.24
Net Assets to Market Cap. % 36.87%
Beta 2.19
Days to Sell Inventory 72.2
Current Ratio 2.3
Quick Ratio 1.81
Interest Coverage n/a
Debt to Market Cap. % 1.75%
Return on Equity % 23.95
Return on Assets % 17.93
Return on Invested Capital % 21.52

Major Competitors

Name Trailing Revenue P/R Ratio (TTM) P/E Ratio (TTM) 1 Year Return % Overlap
ATI Technologies Inc. (USA) 2,199.4 1.87 n/a -7.59% 2
Apple Computer, Inc. 16,190.0 3.65 36.52 57.77% 1
Applied Micro Circuits Corporation 259.1 4.44 n/a 11.40% 17
Atheros Communications, Inc. 183.5 6.23 68.62 71.57% 0
Broadcom Corporation 2,670.8 9.12 57.74 129.08% 15
Hewlett-Packard Company 87,901.0 1.10 36.07 65.17% 2
International Business Machines Corp. 91,134.0 1.37 15.96 -13.97% 8
Marvell Technology Group Ltd. 1,670.3 11.14 55.03 72.19% 8
NVIDIA Corporation 2,375.7 3.53 27.25 74.53% 2
QUALCOMM, Inc. 6,024.0 13.15 35.04 31.84% 2
STMicroelectronics N.V. (ADR) 8,882.0 1.78 57.87 -1.83% 12
Samsung Group n/a n/a n/a n/a 0
Silicon Integrated Systems Corporation n/a n/a n/a n/a 0
Spansion Inc. 2,002.8 0.92 n/a n/a 3
Sun Microsystems, Inc. 11,664.0 1.27 n/a 1.18% 4
Texas Instruments Incorporated 13,392.0 3.87 22.92 19.95% 10
Transmeta Corporation 70.7 4.53 n/a 60.58% 2
VIA Technologies, Inc. n/a n/a n/a n/a 0
Average 16,441.3 4.53 41.30 40.85% 5

Customers

Name Last Quarter Financial Stats 1 YR Price Performance %
Y/Y Revenue Growth % Sequential Revenue Growth % Y/Y Margin Growth % Sequential Margin Growth %
Adobe Systems Incorporated 18.83 4.79 10.34 -0.24 24.49%
Allianz AG (ADR) -51.12 -51.76 16.77 -22.08 29.73%
Dell Inc. 12.83 9.14 -6.96 51.41 -26.63%
Halliburton Company 11.48 13.80 101.96 -0.79 63.90%
Hewlett-Packard Company 5.62 -1.11 34.67 542.01 65.17%
National Aeronautics and Space Administration-NASA n/a n/a n/a n/a n/a
Oracle Corporation 19.45 18.93 -17.32 31.79 -1.92%
Silicon Graphics, Inc. -35.28 -14.90 -388.48 -29.36 -68.00%
Volkswagen AG (ADR) 12.61 -4.17 33.09 -32.87 33.17%
Average -0.70 -3.16 -26.99 67.48 14.99%

Notes:

Strategic Partners

Name Subtypes 1 YR Price Performance %
AT&T Inc. Distribution 16.28%
Alcatel (ADR) Marketing, Technology 7.77%
Applied Materials, Inc. Supplier 10.45%
Asahi Kasei Corporation Supplier n/a
Carrefour S.A. Technology n/a
Cisco Systems, Inc. Technology 17.70%
Cohu, Inc. Supplier 16.06%
Corning Incorporated Supplier 128.75%
Dainippon Screen Mfg. Co., Ltd.   n/a
Dell Inc. Technology -26.63%
Disco Corporation Supplier n/a
Dolby Laboratories, Inc. Technology -5.53%
General Electric Company Marketing, Technology -7.72%
Henkel KGaA Supplier 25.30%
Hewlett-Packard Company Technology 65.17%
Hitachi, Ltd. (ADR) Equity Investment 5.85%
International Business Machines Corp. Supplier, Technology -13.97%
Interpublic Group of Companies, Inc. Marketing, Supplier -20.89%
Kelly Services, Inc. Supplier -9.95%
Komatsu Ltd. Supplier n/a
Metro-Goldwyn-Mayer Inc. Marketing, Technology n/a
Micron Technology, Inc. Equity Investment 38.79%
Microsoft Corporation Technology 6.77%
Mitsui Chemicals, Inc. Supplier n/a
Murata Manufacturing Co., Ltd. Supplier n/a
NEC Corporation (ADR) Equity Investment -6.77%
NGK Spark Plug Co., Ltd. Supplier n/a
NTT DoCoMo, Inc. (ADR) Technology -13.11%
NVIDIA Corporation In-licensing, Technology 74.53%
Nidec Corporation (ADR) Supplier 26.35%
Nikon Corporation Supplier 46.65%
Nordson Corporation Supplier 25.25%
Shinko Electric Industries Co. Ltd. Supplier n/a
Siliconware Precision Industries (ADR) Supplier 53.36%
Sony Corporation (ADR) Marketing, Technology 20.61%
Sumitomo Metal Industries Ltd. Supplier n/a
TDK Corporation (ADR) Supplier -2.95%
Tektronix, Inc. Supplier 9.29%
Tesco PLC (ADR) Technology -0.56%
The Dow Chemical Company Supplier -19.98%
Time Warner Inc. Marketing, Technology -2.03%
Tokyo Electron Limited Supplier n/a
Tyco International Ltd. Supplier -24.52%
UK Government Technology n/a
Viacom, Inc. Marketing, Technology 12.17%
Vivendi Universal (ADR) Marketing, Technology -1.54%
ZTE Corporation Technology n/a

Business/Geographical Segments

Business Segments

Source:  10-K Feb 27, 2006
  External Revenue Total Revenue Operating Income/Loss Operating Margin (%)
Digital Enterprise Group 6,405.0 62.8% 6,405.0 62.8% 2,456.0 74.2% 38.35%
Mobility Group 3,705.0 36.3% 3,705.0 36.3% 1,535.0 46.4% 41.43%
All Other 91.0 0.9% 91.0 0.9% -682.0 -20.6% -749.45%
Segment Total 10,201.0 100.0% 10,201.0 100.0% 3,309.0 100.0% 32.44%
Consolidated Total 10,201.0   10,201.0   3,309.0   32.44%